Available Properties
🏘️ DUPLEX DEAL!
6171 Dryad Dr. Houston, TX 77035
ONLY $198K
Down: $40K
10% interest rate
Payments are at $1,387
(HOA $360/ mo. , Insurance $250/ mo. Taxes $2500 /yr)
Total Monthly payment $2,247
Property Details:
Beds: 3
Baths: 2
Building Sq. ft. 2,240
Lot Sq. ft. 2,287
Year Built 1979
CALL or TEXT # (281)-806-9743
*Do your own due diligence
*Buyer pays all closing cost
Non-refundable deposit to lock it up.
*$5,000 Deposit for Cash Buyer’s
Call or Text: 281-806-9743
🏘️ DUPLEX DEAL!
1217 3rd Ave. N Texas City 77590
ONLY $178,000
Tenant Occupied
Unit 1 – 2bed / 1bath rented for $1,300
Unit 2 – 1bed / 1bath rented for $1,100
All bills included.
Only 1 meter.
*We can finance with DSCR 20% down
Property has been fully remodeled, featuring a new roof, new mini-split systems, updated kitchens and bathrooms, new carpet, and fresh interior and exterior paint.
CALL or TEXT # (281)-806-9743
*Do your own due diligence
*Buyer pays all closing cost
Non-refundable deposit to lock it up.
*$5,000 Deposit for Cash Buyer’s
Call or Text: 281-806-9743
Selling at LOT VALUE!!
2414 Kirk St, Houston, TX 77026
ONLY $85,000
Actives in the area Selling at $125K++
6,200 Sq.ft Lot
CALL or TEXT # (281)-806-9743
*Do your own due diligence
*Buyer pays all closing cost
Non-refundable deposit to lock it up.
*$5,000 Deposit for Cash Buyer’s
Call or Text: 281-806-9743
🏚️💰 Investor Special!
3518 Schurmier Road #A, Houston, Texas, 77047
ONLY $333,000
CAP RATE 10.39%
Total monthly rent income is $5,490 between both units.
Potential CAP RATE IS 12.52%!
Section 8 Tenants
2 UNITS Each unit has 3 beds / 2 baths. 2018 remodelled
TOTAL ANNUAL INCOME : $58,915.77
TOTAL ANNUAL EXPENSES : $23,308.84
TOTAL ANNUAL PROFIT AND LOSS: $35,606.93
DETAILS:
• Current rent roll (monthly rent per unit)
Unit A total is $2970 – Housing pays $2520 / Tenant pays $450
Unit B total is $2520 – Housing pays $1933 / Tenant pays $587.
• Vacancy rate (current or historical)
Unit A: occupied by same tenants since July 22, 2024
Unit B: occupied by same tenants since Oct 19, 2024
• Annual property taxes – $3,759.90
• Annual insurance cost – $6,119 for hazard; $1,014 for flood
• Average annual maintenance expenses: $2,579.93 in 2025
• HOA fees – NA
• Utilities – Energy Total $8,384.01 (Jan – Dec. 2025)
*Landlord pays for electricity and trash.
(No water fee, as property has septic tank)
• Property management cost – Self-managed
PICTURES AND VIDEOS : https://drive.google.com/drive/folders/1RJyrgMI4YohVnfF2ZWYFwQLrsEjN8H2v?usp=sharing
CALL or TEXT # (281)-806-9743
*Do your own due diligence
*Buyer pays all closing cost
Non-refundable deposit to lock it up.
*$5,000 Deposit for Cash Buyer’s
Call or Text: 281-806-9743
